Hanwha Aerospace, FRN 29jul2027, USD (XS2853452519)
Єврооблігації, Гарантовані, Плаваюча ставка, Senior Unsecured
Гаранти / поручителі / оференти
Єврооблігації, Гарантовані, Плаваюча ставка, Senior Unsecured
вивчити найповнішу базу даних
900 000
облігацій у всьому світі
Більше 400
джерела цін
80 000
акцій
116 000
ETF & Funds
відстежуйте свій портфель найефективнішим способом
Hanwha Aerospace Co., Ltd. is an aircraft engine manufacturer. The company provides gas turbine solutions in South Korea and internationally. The company is a subsidiary of Hanwha Group. |
Floating rate |
вивчити найповнішу базу даних
900 000
облігацій у всьому світі
Більше 400
джерела цін
80 000
акцій
116 000
ETF & Funds
відстежуйте свій портфель найефективнішим способом
Емісія | Обсяг, млн. | Дата | статус |
---|---|---|---|
Погашена | |||
В обігу | |||
В обігу | |||
В обігу | |||
Погашена | |||
В обігу | |||
Погашена | |||
Погашена | |||
Погашена | |||
Погашена |
31.12.2024 тис KRW | 30.09.2024 тис KRW | 30.06.2024 тис KRW | 31.03.2024 тис KRW | 31.12.2023 тис KRW | 30.09.2023 тис KRW | 30.06.2023 тис KRW | 31.03.2023 тис KRW | 31.12.2022 тис KRW | 30.09.2022 тис KRW | 30.06.2022 тис KRW | 31.03.2022 тис KRW | 31.12.2021 тис KRW | 30.09.2021 тис KRW | 30.06.2021 тис KRW | 31.03.2021 тис KRW | 31.12.2020 тис KRW | 30.09.2020 тис KRW | 30.06.2020 тис KRW | 31.03.2020 тис KRW | 31.12.2019 тис KRW | 30.09.2019 тис KRW | 30.06.2019 тис KRW | 31.03.2019 тис KRW | 31.12.2018 тис KRW | 30.09.2018 тис KRW | 30.06.2018 тис KRW | 31.03.2018 тис KRW | 31.12.2017 тис KRW | 30.09.2017 тис KRW | 30.06.2017 тис KRW | 31.03.2017 тис KRW | 31.12.2016 тис KRW | 30.09.2016 тис KRW | 30.06.2016 тис KRW | 31.03.2016 тис KRW | 31.12.2015 тис KRW | 30.09.2015 тис KRW | 30.06.2015 тис KRW | 31.03.2015 тис KRW | 31.12.2014 тис KRW | 30.09.2014 тис KRW | 30.06.2014 тис KRW | 31.03.2014 тис KRW | 31.12.2013 тис KRW | 30.09.2013 тис KRW | 30.06.2013 тис KRW | 31.03.2013 тис KRW | 31.12.2012 тис KRW | 30.09.2012 тис KRW | 30.06.2012 тис KRW | 31.03.2012 тис KRW | 31.12.2011 тис KRW | 30.09.2011 тис KRW | 30.06.2011 тис KRW | 31.03.2011 тис KRW | 31.12.2010 тис KRW | 30.09.2010 тис KRW | 30.06.2010 тис KRW | 31.03.2010 тис KRW | 30.09.2009 тис KRW | 30.06.2009 тис KRW | 31.03.2009 тис KRW | 30.09.2008 тис KRW | 30.06.2008 тис KRW | 31.03.2008 тис KRW | 30.09.2007 тис KRW | 30.06.2007 тис KRW | 31.03.2007 тис KRW | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.825.018.000,04 | 2.631.200.000 | 2.785.970.699,66 | 1.848.300.000 | 3.431.719.328,83 | 1.981.455.998 | 1.797.904.529 | 1.927.025.485,83 | 2.517.858.181,66 | 1.397.696.847,41 | 1.671.149.761,25 | 1.378.106.896,05 | 1.973.796.562,09 | 1.542.462.127,58 | 1.686.466.917,33 | 1.212.362.325,36 | 1.724.217.087,29 | 1.377.144.955,19 | 1.192.687.358,83 | 1.027.394.869,36 | 1.598.122.629,13 | 1.312.505.731,14 | 1.398.647.635,09 | 954.838.380 | 1.653.891.546,31 | 1.039.992.827 | 1.011.322.160 | 747.970.091 | 1.536.217.441,15 | 868.639.111 | 1.036.323.336 | 774.291.554 | 1.168.319.162,7 | 887.320.299 | 820.660.624 | 642.576.578 | 755.972.936,14 | 648.008.910 | 607.246.412 | 602.177.248 | 683.317.158,5 | 605.007.985 | 723.482.970 | 661.745.218 | 734.122.814,14 | 743.830.966 | 778.709.902 | 655.367.691 | 854.753.819,63 | 691.502.100 | 753.494.598 | 634.951.595 | 819.218.760,68 | 693.473.323 | 791.456.481 | 643.380.488 | 832.740.361 | 891.943.809 | 789.128.965 | 684.061.444 | 710.939.929 | 639.041.244 | 586.978.548 | 972.286.346 | 900.233.245 | 724.154.900 | 791.408.697 | 856.872.693 | 685.150.432 |
Cost of Revenue | 3.508.864.693,91 | 1.921.294.139,72 | 2.000.645.832,85 | 1.405.087.427,02 | 2.790.483.989,75 | 1.527.849.574 | 1.373.735.042 | 1.390.424.999,49 | 2.034.043.794,85 | 1.099.511.726,13 | 1.278.161.878,93 | 1.065.016.560,62 | 1.614.214.154,82 | 1.227.903.534,76 | 1.328.186.753,7 | 949.485.400,78 | 1.426.261.100,31 | 1.082.243.668,91 | 920.699.350,96 | 821.890.527,1 | 1.330.592.987,01 | 1.031.951.084,6 | 1.111.224.550,72 | 768.549.567 | 1.366.231.059,09 | 844.441.501 | 822.003.879 | 622.491.846 | 1.284.289.420,32 | 706.164.648 | 844.571.382 | 612.024.537 | 969.893.307,7 | 707.490.794 | 636.891.316 | 488.175.237 | 627.292.287,82 | 504.461.913 | 512.847.290 | 451.992.719 | 557.577.233,03 | 462.616.379 | 561.623.948 | 522.022.243 | 585.738.505,74 | 569.369.944 | 592.325.851 | 498.680.419 | 687.957.247,61 | 525.730.338 | 578.253.291 | 490.992.956 | 689.519.811,88 | 561.947.794 | 630.593.981 | 520.719.349 | 686.981.916,3 | 705.869.016,41 | 644.924.493 | 560.279.649 | 595.969.392 | 542.222.398 | 501.885.451 | 864.847.585 | 762.500.401 | 628.052.718 | 683.593.283 | 727.980.354 | 595.236.610 |
Gross Profit | 1.316.153.306,13 | 709.905.860,28 | 785.324.866,81 | 443.212.572,98 | 641.235.339,09 | 453.606.424 | 424.169.487 | 536.600.486,34 | 483.814.386,81 | 298.185.121,28 | 392.987.882,32 | 313.090.335,43 | 359.582.407,27 | 314.558.592,82 | 358.280.163,63 | 262.876.924,58 | 297.955.986,98 | 294.901.286,28 | 271.988.007,87 | 205.504.342,26 | 267.529.642,12 | 280.554.646,54 | 287.423.084,37 | 186.288.813 | 287.660.487,22 | 195.551.326 | 189.318.281 | 125.478.245 | 251.928.020,83 | 162.474.463 | 191.751.954 | 162.267.017 | 198.425.855 | 179.829.505 | 183.769.308 | 154.401.341 | 128.680.648,32 | 143.546.997 | 94.399.122 | 150.184.529 | 125.739.925,47 | 142.391.606 | 161.859.022 | 139.722.975 | 148.384.308,4 | 174.461.022 | 186.384.051 | 156.687.272 | 166.796.572,02 | 165.771.762 | 175.241.307 | 143.958.639 | 129.698.948,8 | 131.525.529 | 160.862.500 | 122.661.139 | 145.758.444,7 | 186.074.792,59 | 144.204.472 | 123.781.795 | 114.970.537 | 96.818.846 | 85.093.097 | 107.438.761 | 137.732.844 | 96.102.182 | 107.815.414 | 128.892.339 | 89.913.822 |
Research and Development Expenses | 45.689.511 | 20.920.647 | 82.487.000 | 63.180.950,14 | 88.596.706,47 | 74.949.920 | 73.649.467 | 46.288.152 | 48.433.253 | 44.966.147 | 47.279.147 | 41.692.629 | 52.408.701 | 43.242.600 | 43.258.595 | 35.511.754 | 38.457.872 | 38.764.570 | 41.091.095 | 41.276.031 | 48.001.133 | 48.359.875 | 39.558.625 | 37.556.466 | 42.667.295 | 34.658.119 | 38.716.816 | 36.422.366 | 42.888.785 | 37.407.771 | 42.076.486 | 42.482.586 | 47.131.397 | 40.111.036 | 47.926.733 | 39.224.042 | 50.821.353 | 45.648.779 | 61.202.091 | 46.792.163 | 47.724.764 | 44.520.359 | 49.506.562 | 50.012.479 | 55.921.407 | 47.974.330 | 50.798.465 | 46.282.697 | 50.986.208 | 48.363.265 | 46.596.282 | 41.924.583 | 37.426.959 | 37.196.563 | 36.038.778 | 33.675.233 | 34.555.102 | 37.354.840 | 40.199.269 | 30.497.926,78 | 11.041.283 | 9.269.094 | 8.842.347 | 16.733.682 | 14.677.099 | 7.171.166 | 7.697.149 | 10.039.769 | 6.017.497 |
General And Administrative Expenses | 31.545.085 | 32.622.059 | 451.101.350 | 32.626.448 | 33.891.208 | 338.938.104 | 341.225.450 | 25.202.109 | 47.380.161 | 20.593.668 | 23.522.252 | 18.496.745 | 19.256.949 | 15.123.724 | 15.171.417 | 13.017.895 | 12.835.934 | 11.004.314 | 10.660.137 | 15.596.875 | 18.031.214 | 17.642.188 | 16.734.695 | 14.410.125 | 17.196.641 | 13.567.383 | 12.926.519 | 13.112.438 | 15.830.881 | 13.349.706 | 13.417.485 | 11.845.561 | 16.091.961 | 11.549.896 | 12.796.817 | 9.812.168 | 9.766.092 | 10.368.626 | 9.242.903 | 11.870.050 | 10.933.968 | 10.536.594 | 12.631.253 | 11.116.858 | 12.860.493 | 12.875.989 | 12.052.008 | 10.908.721 | 9.158.745 | 10.035.038 | 10.741.004 | 9.743.072 | 10.514.447 | 9.193.294 | 10.529.680 | 9.454.904 | 6.500.642 | 10.924.350 | 11.155.559 | 7.498.032 | 4.821.598 | 5.869.426 | 4.733.533 | 8.208.944 | 8.350.112 | 7.734.288 | 6.369.931 | 8.355.563 | 7.208.444 |
31.12.2024 тис KRW | 30.09.2024 тис KRW | 30.06.2024 тис KRW | 31.03.2024 тис KRW | 31.12.2023 тис KRW | 30.09.2023 тис KRW | 30.06.2023 тис KRW | 31.03.2023 тис KRW | 31.12.2022 тис KRW | 30.09.2022 тис KRW | 30.06.2022 тис KRW | 31.03.2022 тис KRW | 31.12.2021 тис KRW | 30.09.2021 тис KRW | 30.06.2021 тис KRW | 31.03.2021 тис KRW | 31.12.2020 тис KRW | 30.09.2020 тис KRW | 30.06.2020 тис KRW | 31.03.2020 тис KRW | 31.12.2019 тис KRW | 30.09.2019 тис KRW | 30.06.2019 тис KRW | 31.03.2019 тис KRW | 31.12.2018 тис KRW | 30.09.2018 тис KRW | 30.06.2018 тис KRW | 31.03.2018 тис KRW | 31.12.2017 тис KRW | 30.09.2017 тис KRW | 30.06.2017 тис KRW | 31.03.2017 тис KRW | 31.12.2016 тис KRW | 30.09.2016 тис KRW | 30.06.2016 тис KRW | 31.03.2016 тис KRW | 31.12.2015 тис KRW | 30.09.2015 тис KRW | 30.06.2015 тис KRW | 31.03.2015 тис KRW | 31.12.2014 тис KRW | 30.09.2014 тис KRW | 30.06.2014 тис KRW | 31.03.2014 тис KRW | 31.12.2013 тис KRW | 30.09.2013 тис KRW | 30.06.2013 тис KRW | 31.03.2013 тис KRW | 31.12.2012 тис KRW | 30.09.2012 тис KRW | 30.06.2012 тис KRW | 31.03.2012 тис KRW | 31.12.2011 тис KRW | 30.09.2011 тис KRW | 30.06.2011 тис KRW | 31.03.2011 тис KRW | 31.12.2010 тис KRW | 30.09.2010 тис KRW | 30.06.2010 тис KRW | 31.03.2010 тис KRW | 30.09.2009 тис KRW | 30.06.2009 тис KRW | 31.03.2009 тис KRW | 30.09.2008 тис KRW | 30.06.2008 тис KRW | 31.03.2008 тис KRW | 30.09.2007 тис KRW | 30.06.2007 тис KRW | 31.03.2007 тис KRW | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 2.967.733.422,92 | 1.146.904.475,72 | 2.151.549.925,92 | 1.971.017.669,48 | 1.806.358.649,28 | 1.983.404.374,26 | 2.218.785.750,6 | 2.222.019.682,29 | 3.043.178.646,36 | 1.807.908.148,03 | 2.104.395.963,25 | 1.668.097.362,33 | 2.528.070.087,95 | 1.862.366.335,59 | 2.151.000.418,26 | 1.262.728.489,7 | 1.330.706.432,19 | 1.028.508.647,79 | 1.251.854.222,25 | 1.360.633.815,38 | 1.000.121.610,06 | 743.350.473,57 | 926.862.348,84 | 554.404.690 | 636.721.974,89 | 585.027.433 | 637.845.218 | 313.135.588 | 461.379.841,5 | 55.287.265 | 131.933.130 | 137.906.182 | 257.418.395,8 | 90.195.983 | 191.296.719 | 88.097.588 | 142.699.403,29 | 24.168.754 | 79.745.151 | 86.816.998 | 94.267.893,06 | 227.327.051 | 311.509.444 | 378.446.950 | 275.867.487,08 | 207.578.263 | 463.746.184 | 377.405.094 | 239.035.257,05 | 483.053.807 | 251.288.878 | 426.850.387 | 187.847.601,56 | 106.334.017 | 195.841.158 | 380.489.888 | 111.803.138,82 | 65.728.422,24 | 170.827.380 | 387.346.060,94 | 187.289.000 | 279.286.497 | 268.451.036 | 94.164.348 | 48.733.883 | 103.440.020 | 90.923.312 | 141.583.457 | 90.287.076 |
Short Term Investments | 362.726.995 | 208.435.849,45 | 214.946.754,01 | 79.406.635,57 | 92.827.923,07 | 107.354.117,01 | 107.931.421 | 129.356.587 | 119.449.124,38 | 104.220.734,27 | 146.868.903,95 | 131.494.557,62 | 97.694.837,59 | 130.239.153,86 | 90.283.470,77 | 99.251.388,24 | 65.242.859,7 | 272.878.493,51 | 261.089.688,02 | 73.847.333,98 | 122.858.098,91 | 40.822.926,92 | 48.924.134 | 48.054.012 | 39.751.079 | 47.956.235 | 28.512.185 | 21.828.832 | 13.471.528,1 | 209.901.061 | 264.651.888 | 382.653.838 | 348.367.731,78 | 354.978.511 | 371.164.552 | 782.557.433 | 354.854.571,84 | 89.895.587 | 192.174.452 | 197.995.501 | 98.603.305,69 | 202.672.857 | 281.173.310 | 17.382.503 | 79.913.912 | 41.665.970 | 59.202.628 | 85.411.337 | 2.946.342 | 871.104 | |||||||||||||||||||
Cash and Short Term Investments | 3.330.460.417,92 | 1.355.340.325,17 | 2.366.496.679,93 | 2.050.424.305,05 | 1.899.186.572,35 | 2.090.758.491,27 | 2.326.717.171,6 | 2.351.376.269,29 | 3.162.627.770,74 | 1.912.128.882,3 | 2.251.264.867,2 | 1.799.591.919,95 | 2.625.764.925,54 | 1.992.605.489,45 | 2.241.283.889,03 | 1.361.979.877,94 | 1.395.949.291,89 | 1.301.387.141,3 | 1.512.943.910,27 | 1.434.481.149,36 | 1.122.979.708,97 | 784.173.400,49 | 975.786.482,84 | 602.458.702 | 676.473.053,89 | 632.983.668 | 666.357.403 | 334.964.420 | 474.851.369,6 | 265.188.326 | 396.585.018 | 520.560.020 | 605.786.127,58 | 445.174.494 | 562.461.271 | 870.655.021 | 497.553.975,13 | 114.064.341 | 271.919.603 | 284.812.499 | 192.871.198,75 | 227.327.051 | 311.509.444 | 378.446.950 | 275.867.487,08 | 207.578.263 | 463.746.184 | 377.405.094 | 239.035.257,05 | 483.053.807 | 251.288.878 | 426.850.387 | 187.847.601,56 | 106.334.017 | 195.841.158 | 380.489.888 | 111.803.138,82 | 65.728.422,24 | 170.827.380 | 387.346.060,94 | 389.961.857 | 560.459.807 | 285.833.539 | 174.078.260 | 90.399.853 | 162.642.648 | 176.334.649 | 144.529.799 | 91.158.180 |
Net Receivables | 8.887.393.405 | 2.480.355.446,21 | 1.971.322.189,16 | 5.837.381,94 | 1.888.406.305,6 | 1.542.167.110,36 | 1.683.549.454,13 | 119.478.514,38 | 1.126.566.670,57 | 1.188.783.580,49 | 1.181.958.849,71 | 1.037.215.205,1 | 1.303.032.053,92 | 1.199.177.141,34 | 1.078.493.271,6 | 1.044.536.929,78 | 1.036.895.445,75 | 1.061.507.008,34 | 1.259.745.577,43 | 1.293.109.741,35 | 2.130.493.067,08 | 1.998.565.530 | 1.765.635.524 | 1.880.728.950 | |||||||||||||||||||||||||||||||||||||||||||||
Inventory | 6.290.309.306,25 | 4.093.320.888,73 | 3.969.898.674,19 | 3.346.402.899,3 | 2.868.571.514,25 | 3.262.574.086,08 | 2.734.423.994,18 | 2.374.689.126,7 | 2.014.204.234,09 | 2.038.325.524,07 | 1.986.629.622,26 | 1.843.453.040,85 | 1.604.806.987,75 | 1.803.620.435,09 | 1.747.848.877,76 | 1.750.518.955,43 | 1.590.630.001,21 | 1.747.488.590,86 | 1.765.744.852,27 | 1.631.634.408,49 | 1.329.689.801,11 | 1.487.170.579,78 | 1.423.885.730,57 | 1.481.932.569 | 1.319.797.341,85 | 1.483.498.975 | 1.372.823.105 | 1.344.838.141 | 815.447.394,84 | 1.157.086.552 | 966.501.260 | 915.425.254 | 768.791.435,68 | 799.483.104 | 846.820.792 | 610.254.484 | 568.784.048,65 | 617.830.371 | 593.890.774 | 562.649.845 | 526.581.487,55 | 543.139.788 | 462.013.785 | 502.872.380 | 490.823.257,92 | 502.676.933 | 521.131.870 | 503.216.227 | 441.432.324,4 | 524.254.032 | 473.138.496 | 442.452.499 | 407.100.056,09 | 478.042.580 | 476.514.423 | 496.168.256 | 449.913.772,61 | 445.795.264,35 | 468.520.677,92 | 418.448.831,82 | 419.551.472 | 437.773.554 | 424.583.339 | 416.888.639 | 412.130.722 | 367.067.880 | 362.245.618 | 342.580.926 | 339.767.569 |
31.12.2024 тис KRW | 30.09.2024 тис KRW | 30.06.2024 тис KRW | 31.03.2024 тис KRW | 31.12.2023 тис KRW | 30.09.2023 тис KRW | 30.06.2023 тис KRW | 31.03.2023 тис KRW | 31.12.2022 тис KRW | 30.09.2022 тис KRW | 30.06.2022 тис KRW | 31.03.2022 тис KRW | 31.12.2021 тис KRW | 30.09.2021 тис KRW | 30.06.2021 тис KRW | 31.03.2021 тис KRW | 31.12.2020 тис KRW | 30.09.2020 тис KRW | 30.06.2020 тис KRW | 31.03.2020 тис KRW | 31.12.2019 тис KRW | 30.09.2019 тис KRW | 30.06.2019 тис KRW | 31.03.2019 тис KRW | 31.12.2018 тис KRW | 30.09.2018 тис KRW | 30.06.2018 тис KRW | 31.03.2018 тис KRW | 31.12.2017 тис KRW | 30.09.2017 тис KRW | 30.06.2017 тис KRW | 31.03.2017 тис KRW | 31.12.2016 тис KRW | 30.09.2016 тис KRW | 30.06.2016 тис KRW | 31.03.2016 тис KRW | 31.12.2015 тис KRW | 30.09.2015 тис KRW | 30.06.2015 тис KRW | 31.03.2015 тис KRW | 31.12.2014 тис KRW | 30.09.2014 тис KRW | 30.06.2014 тис KRW | 31.03.2014 тис KRW | 31.12.2013 тис KRW | 30.09.2013 тис KRW | 30.06.2013 тис KRW | 31.03.2013 тис KRW | 31.12.2012 тис KRW | 30.09.2012 тис KRW | 30.06.2012 тис KRW | 31.03.2012 тис KRW | 31.12.2011 тис KRW | 30.09.2011 тис KRW | 30.06.2011 тис KRW | 31.03.2011 тис KRW | 31.12.2010 тис KRW | 30.09.2010 тис KRW | 30.06.2010 тис KRW | 31.03.2010 тис KRW | 30.09.2009 тис KRW | 30.06.2009 тис KRW | 31.03.2009 тис KRW | 30.09.2008 тис KRW | 30.06.2008 тис KRW | 31.03.2008 тис KRW | 30.09.2007 тис KRW | 30.06.2007 тис KRW | 31.03.2007 тис KRW | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 2.118.642.146 | 384.149.156 | 147.172.233,76 | -13.108.450,53 | 160.745.633,83 | 19.148.848 | 338.318.615 | 652.617.702 | 33.426.151 | 107.374.093 | 45.980.051 | 57.017.280 | 41.987.419 | 105.676.125 | 115.010.360 | 142.666.943 | 44.628.060 | 75.610.842 | 61.003.338 | -9.425.529 | 11.922.277 | 76.605.524 | 77.810.068 | -10.048.932 | 57.259.098 | -13.145.316 | 30.913.390 | -40.909.135 | -57.710.511,51 | -17.592.868 | 17.133.714 | 9.924.043 | 88.512.523,7 | 29.327.987 | 31.305.328 | 196.076.931 | 995.863,06 | 34.028.860 | -47.474.784 | 18.187.422 | -103.772.886,52 | 6.787.724 | -32.002.323 | 10.164.282 | -3.194.290,65 | 40.252.319 | 64.001.467 | 31.433.508 | 20.582.729,92 | 33.988.976 | 41.243.888 | 34.870.923 | 14.705.422 | 41.001.807 | 130.594.805 | 43.172.273 | 63.502.983 | 70.432.926 | 48.237.477 | 51.258.324,98 | 78.279.678 | 59.462.463 | 18.629.653 | 32.481.462 | 60.879.101 | 31.924.435 | 51.272.110 | 56.732.315 | 38.963.331 |
Depreciation And Amortization | 83.812.683 | 81.336.977 | 84.309.987 | 81.488.115 | 98.044.431 | 86.059.635 | 77.927.142 | 77.066.463 | 66.598.352 | 65.065.522 | 64.092.937 | 61.504.932 | 57.971.029 | 58.783.748 | 59.787.860 | 60.886.287 | 64.785.170 | 60.049.143 | 58.619.860 | 62.184.946 | 64.477.034 | 52.200.023 | 51.775.683 | 50.318.866 | 46.737.211 | 41.384.678 | 33.884.096 | 32.826.403 | 33.292.291 | 31.069.893 | 30.609.827 | 30.748.062 | 33.425.785 | 19.064.679 | 17.583.411 | 16.226.798 | 18.574.228,06 | 18.478.886 | 20.680.840 | 20.527.505 | 21.143.102 | 20.155.400 | 18.042.565 | 20.468.386 | 23.386.017,39 | 20.433.761 | 23.089.711 | 20.374.486 | 21.143.960,08 | 21.071.410 | 20.696.639 | 20.176.311 | 26.551.802,09 | 23.250.185 | 25.079.555 | 25.066.103 | 25.721.452,87 | 24.341.969,34 | 23.209.133,23 | 22.912.540,04 | 18.286.582 | 18.478.254 | 19.303.075 | 20.339.084 | 19.179.374 | 18.131.143 | 19.179.980 | 19.725.396 | 20.190.208 |
Deferred Income Tax | 98.750.983 | -99.074.249,48 | -246.155.303,27 | 53.443.538,35 | -28.703.814,03 | 6.385.211,99 | -97.267.018,27 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Based Compensation | 18.012.734 | 32.823.516 | 64.524.313 | 19.793.410 | -8.108.790 | 28.868.903 | 23.402.298 | 15.899.326 | 4.249.657 | 3.955.032 | 3.504.580 | 962.905 | 1.770.452 | 8.261.983 | 2.340.024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change In Working Capital | 1.374.092.183 | -1.264.892.164 | -346.310.738 | -665.680.559 | 436.444.483 | -381.719.036 | 1.381.470.519 | -974.242.707 | 1.393.575.792 | -562.847.526 | 535.477.344 | -572.595.908 | 711.426.317 | -241.309.397 | -30.882.529 | -128.210.309 | 60.239.144 | -346.945.617 | 273.271.889 | -108.554.020 | 342.163.728 | -336.223.027 | 268.002.106 | -46.457.114 | 168.933.284 | -343.855.595 | 172.753.246 | -118.635.064 | 386.620.985 | -395.684.117 | -100.332.234 | -72.764.708 | 127.115.880 | -137.512.539 | -41.102.717 | 35.599.131 | 68.146.202,76 | -155.001.346 | -44.071.775 | 52.789.242 | 91.372.828,87 | -34.931.267 | -135.318.509 | 88.095.239 | 90.771.869,07 | -145.744.777 | -167.378.416 | 222.884.467 | -126.613.378 | -42.142 | -181.025.313 | 216.086.913 | 107.091.239,83 | -98.316.833 | -382.701.471 | 264.546.246 | -52.863.789,97 | -181.729.346,54 | -159.314.223,26 | 249.082.847,69 | -143.570.780 | 34.736.640 | 100.983.920 | 27.929.603 | -89.206.840 | 63.101.788 | -13.184.625 | -19.395.850 | -15.062.667 |