- Новини та Аналітика
- Емісії
- Акції
- Кредити
- ETF & Funds
- Календар
- Індекси
- Інструментарій
- API
вивчити найповнішу базу даних
900 000
облігацій у всьому світі
Більше 400
джерела цін
80 000
акцій
116 000
ETF & Funds
відстежуйте свій портфель найефективнішим способом
Netflix Inc. is an Internet subscription service for watching television shows and movies. Subscribers can instantly watch unlimited television shows and movies streamed over the Internet to their televisions, computers, and mobile devices and in the
...
Netflix Inc. is an Internet subscription service for watching television shows and movies. Subscribers can instantly watch unlimited television shows and movies streamed over the Internet to their televisions, computers, and mobile devices and in the United States, subscribers can receive standard definition DVDs and Blu-ray Discs delivered to their homes. |
30.06.2025 тис USD | 31.03.2025 тис USD | 31.12.2024 тис USD | 30.09.2024 тис USD | 30.06.2024 тис USD | 31.03.2024 тис USD | 31.12.2023 тис USD | 30.09.2023 тис USD | 30.06.2023 тис USD | 31.03.2023 тис USD | 31.12.2022 тис USD | 30.09.2022 тис USD | 30.06.2022 тис USD | 31.03.2022 тис USD | 31.12.2021 тис USD | 30.09.2021 тис USD | 30.06.2021 тис USD | 31.03.2021 тис USD | 31.12.2020 тис USD | 30.09.2020 тис USD | 30.06.2020 тис USD | 31.03.2020 тис USD | 31.12.2019 тис USD | 30.09.2019 тис USD | 30.06.2019 тис USD | 31.03.2019 тис USD | 31.12.2018 тис USD | 30.09.2018 тис USD | 30.06.2018 тис USD | 31.03.2018 тис USD | 31.12.2017 тис USD | 30.09.2017 тис USD | 30.06.2017 тис USD | 31.03.2017 тис USD | 31.12.2016 тис USD | 30.09.2016 тис USD | 30.06.2016 тис USD | 31.03.2016 тис USD | 31.12.2015 тис USD | 30.09.2015 тис USD | 30.06.2015 тис USD | 31.03.2015 тис USD | 31.12.2014 тис USD | 30.09.2014 тис USD | 30.06.2014 тис USD | 31.03.2014 тис USD | 31.12.2013 тис USD | 30.09.2013 тис USD | 30.06.2013 тис USD | 31.03.2013 тис USD | 31.12.2012 тис USD | 30.09.2012 тис USD | 30.06.2012 тис USD | 31.03.2012 тис USD | 31.12.2011 тис USD | 30.09.2011 тис USD | 30.06.2011 тис USD | 31.03.2011 тис USD | 31.12.2010 тис USD | 30.09.2010 тис USD | 30.06.2010 тис USD | 31.03.2010 тис USD | 31.12.2009 тис USD | 30.09.2009 тис USD | 30.06.2009 тис USD | 31.03.2009 тис USD | 31.12.2008 тис USD | 30.09.2008 тис USD | 30.06.2008 тис USD | 31.03.2008 тис USD | 31.12.2007 тис USD | 30.09.2007 тис USD | 30.06.2007 тис USD | 31.03.2007 тис USD | 31.12.2006 тис USD | 30.09.2006 тис USD | 30.06.2006 тис USD | 31.03.2006 тис USD | 31.12.2005 тис USD | 30.09.2005 тис USD | 30.06.2005 тис USD | 31.03.2005 тис USD | 31.12.2004 тис USD | 30.09.2004 тис USD | 30.06.2004 тис USD | 31.03.2004 тис USD | 31.12.2003 тис USD | 30.09.2003 тис USD | 30.06.2003 тис USD | 31.03.2003 тис USD | 31.12.2002 тис USD | 30.09.2002 тис USD | 30.06.2002 тис USD | 31.03.2002 тис USD | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11.079.166 | 10.542.801 | 10.246.513 | 9.824.703 | 9.526.009 | 9.381.681 | 8.832.825 | 8.541.668 | 8.187.301 | 8.161.503 | 7.852.053 | 7.925.589 | 7.970.141 | 7.867.767 | 7.709.318 | 7.483.467 | 7.341.777 | 7.163.282 | 6.644.442 | 6.435.637 | 6.148.286 | 5.767.691 | 5.467.434 | 5.244.905 | 4.923.116 | 4.520.992 | 4.186.841 | 3.999.374 | 3.907.270 | 3.700.856 | 3.285.755 | 2.984.859 | 2.785.464 | 2.636.635 | 2.477.541 | 2.290.188 | 2.105.204 | 1.957.736 | 1.823.333 | 1.738.355 | 1.644.694 | 1.573.129 | 1.484.728 | 1.409.432 | 1.340.407 | 1.270.089 | 1.175.230 | 1.105.999 | 1.069.372 | 1.023.961 | 945.239 | 905.089 | 889.163 | 869.791 | 875.575 | 821.839 | 788.610 | 718.553 | 595.922 | 553.219 | 519.819 | 493.665 | 444.542 | 423.120 | 408.509 | 394.098 | 359.595 | 341.269 | 337.614 | 326.183 | 302.355 | 293.972 | 303.693 | 305.320 | 277.233 | 255.950 | 239.351 | 224.126 | 189.259 | 174.317 | 164.497 | 154.140 | 143.893 | 141.644 | 120.321 | 100.370 | 81.185 | 72.202 | 63.187 | 55.669 | 45.188 | 40.731 | 36.360 | 30.527 |
Cost of Revenue | 5.325.311 | 5.263.147 | 5.767.364 | 5.119.884 | 5.174.216 | 4.977.267 | 5.307.485 | 4.930.788 | 4.673.470 | 4.803.625 | 5.404.160 | 4.788.665 | 4.690.755 | 4.284.705 | 5.239.575 | 4.206.589 | 4.018.008 | 3.868.511 | 4.165.160 | 3.867.751 | 3.643.707 | 3.599.701 | 3.466.023 | 3.097.919 | 3.005.657 | 2.870.614 | 2.733.400 | 2.412.346 | 2.289.867 | 2.196.075 | 2.107.354 | 1.992.980 | 1.902.308 | 1.657.024 | 1.654.419 | 1.532.844 | 1.473.098 | 1.369.540 | 1.249.365 | 1.173.958 | 1.121.752 | 1.046.401 | 1.014.332 | 954.394 | 914.848 | 869.186 | 811.849 | 791.019 | 753.525 | 726.863 | 695.867 | 662.638 | 643.428 | 623.933 | 575.155 | 536.617 | 489.978 | 438.151 | 390.790 | 344.469 | 314.934 | 307.162 | 275.486 | 275.274 | 269.243 | 259.268 | 232.846 | 224.496 | 230.087 | 222.805 | 200.050 | 194.453 | 196.693 | 194.972 | 169.348 | 158.793 | 150.579 | 148.265 | 170.187 | 99.067 | 100.311 | 94.985 | 78.442 | 71.601 | 69.788 | 56.627 | 44.464 | 38.648 | 35.241 | 30.007 | 23.390 | 21.496 | 18.092 | 15.158 |
Gross Profit | 5.753.855 | 5.279.654 | 4.479.149 | 4.704.819 | 4.351.793 | 4.404.414 | 3.525.340 | 3.610.880 | 3.513.831 | 3.357.878 | 2.447.893 | 3.136.924 | 3.279.386 | 3.583.062 | 2.469.743 | 3.276.878 | 3.323.769 | 3.294.771 | 2.479.282 | 2.567.886 | 2.504.579 | 2.167.990 | 2.001.411 | 2.146.986 | 1.917.459 | 1.650.378 | 1.453.441 | 1.587.028 | 1.617.403 | 1.504.781 | 1.178.401 | 991.879 | 883.156 | 979.611 | 823.122 | 757.344 | 632.106 | 588.196 | 573.968 | 564.397 | 522.942 | 526.728 | 470.396 | 455.038 | 425.559 | 400.903 | 363.381 | 314.980 | 315.847 | 297.098 | 249.372 | 242.451 | 245.735 | 245.858 | 300.420 | 285.222 | 298.632 | 280.402 | 205.132 | 208.750 | 204.885 | 186.503 | 169.056 | 147.846 | 139.266 | 134.830 | 126.749 | 116.773 | 107.527 | 103.378 | 102.305 | 99.519 | 107.000 | 110.348 | 107.885 | 97.157 | 88.772 | 75.861 | 19.072 | 75.250 | 64.186 | 59.155 | 65.451 | 70.043 | 50.533 | 43.743 | 36.721 | 33.554 | 27.946 | 25.662 | 21.798 | 19.235 | 18.268 | 15.369 |
Research and Development Expenses | 824.683 | 822.823 | 776.505 | 735.063 | 711.254 | 702.473 | 673.341 | 657.159 | 657.983 | 687.275 | 673.926 | 662.739 | 716.846 | 657.530 | 647.470 | 563.887 | 537.321 | 525.207 | 486.936 | 453.802 | 435.045 | 453.817 | 409.376 | 379.776 | 383.233 | 372.764 | 331.789 | 327.026 | 317.213 | 300.730 | 273.351 | 255.236 | 267.083 | 257.108 | 225.191 | 216.099 | 207.300 | 203.508 | 180.859 | 171.762 | 155.061 | 143.106 | 125.876 | 120.953 | 115.182 | 110.310 | 98.128 | 95.540 | 93.126 | 91.975 | 82.139 | 82.521 | 81.547 | 82.801 | 80.783 | 69.480 | 57.865 | 50.905 | 45.959 | 42.108 | 37.863 | 37.399 | 33.209 | 30.014 | 27.119 | 24.200 | 24.052 | 23.368 | 22.186 | 20.516 | 18.557 | 18.216 | 18.907 | 15.715 | 13.201 | 11.929 | 12.043 | 11.206 | 4.773 | 8.955 | 7.513 | 7.155 | 5.890 | 6.325 | 5.652 | 5.039 | 4.840 | 4.738 | 4.123 | 4.183 | 3.960 | 3.966 | 3.518 | 3.181 |
General And Administrative Expenses | 441.213 | 421.462 | 453.674 | 417.353 | 426.992 | 404.020 | 439.273 | 478.591 | 401.497 | 400.924 | 392.453 | 373.213 | 409.297 | 397.928 | 397.790 | 321.790 | 334.845 | 297.196 | 275.539 | 271.624 | 277.236 | 252.087 | 254.586 | 233.174 | 224.657 | 201.952 | 175.530 | 344.065 | 311.197 | 278.251 | 239.808 | 215.526 | 213.943 | 194.291 | 159.001 | 153.166 | 138.407 | 127.225 | 109.042 | 110.892 | 95.906 | 91.489 | 75.803 | 78.024 | 60.014 | 55.900 | 46.120 | 46.211 | 43.844 | 44.126 | 30.223 | 30.562 | 29.810 | 29.092 | 43.477 | 29.792 | 30.670 | 22.998 | 19.108 | 15.903 | 17.119 | 17.193 | 13.524 | 11.543 | 13.252 | 13.014 | 8.292 | 17.544 |
30.06.2025 тис USD | 31.03.2025 тис USD | 31.12.2024 тис USD | 30.09.2024 тис USD | 30.06.2024 тис USD | 31.03.2024 тис USD | 31.12.2023 тис USD | 30.09.2023 тис USD | 30.06.2023 тис USD | 31.03.2023 тис USD | 31.12.2022 тис USD | 30.09.2022 тис USD | 30.06.2022 тис USD | 31.03.2022 тис USD | 31.12.2021 тис USD | 30.09.2021 тис USD | 30.06.2021 тис USD | 31.03.2021 тис USD | 31.12.2020 тис USD | 30.09.2020 тис USD | 30.06.2020 тис USD | 31.03.2020 тис USD | 31.12.2019 тис USD | 30.09.2019 тис USD | 30.06.2019 тис USD | 31.03.2019 тис USD | 31.12.2018 тис USD | 30.09.2018 тис USD | 30.06.2018 тис USD | 31.03.2018 тис USD | 31.12.2017 тис USD | 30.09.2017 тис USD | 30.06.2017 тис USD | 31.03.2017 тис USD | 31.12.2016 тис USD | 30.09.2016 тис USD | 30.06.2016 тис USD | 31.03.2016 тис USD | 31.12.2015 тис USD | 30.09.2015 тис USD | 30.06.2015 тис USD | 31.03.2015 тис USD | 31.12.2014 тис USD | 30.09.2014 тис USD | 30.06.2014 тис USD | 31.03.2014 тис USD | 31.12.2013 тис USD | 30.09.2013 тис USD | 30.06.2013 тис USD | 31.03.2013 тис USD | 31.12.2012 тис USD | 30.09.2012 тис USD | 30.06.2012 тис USD | 31.03.2012 тис USD | 31.12.2011 тис USD | 30.09.2011 тис USD | 30.06.2011 тис USD | 31.03.2011 тис USD | 31.12.2010 тис USD | 30.09.2010 тис USD | 30.06.2010 тис USD | 31.03.2010 тис USD | 31.12.2009 тис USD | 30.09.2009 тис USD | 30.06.2009 тис USD | 31.03.2009 тис USD | 31.12.2008 тис USD | 30.09.2008 тис USD | 30.06.2008 тис USD | 31.03.2008 тис USD | 31.12.2007 тис USD | 30.09.2007 тис USD | 30.06.2007 тис USD | 31.03.2007 тис USD | 31.12.2006 тис USD | 30.09.2006 тис USD | 30.06.2006 тис USD | 31.03.2006 тис USD | 31.12.2005 тис USD | 30.09.2005 тис USD | 30.06.2005 тис USD | 31.03.2005 тис USD | 31.12.2004 тис USD | 30.09.2004 тис USD | 30.06.2004 тис USD | 31.03.2004 тис USD | 31.12.2003 тис USD | 30.09.2003 тис USD | 30.06.2003 тис USD | 31.03.2003 тис USD | 31.12.2002 тис USD | 30.09.2002 тис USD | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | 8.177.405 | 7.199.848 | 7.804.733 | 7.457.025 | 6.624.939 | 7.024.766 | 7.116.913 | 7.353.245 | 7.662.788 | 6.714.594 | 5.147.176 | 6.113.733 | 5.819.449 | 6.008.946 | 6.027.804 | 7.526.681 | 7.777.530 | 8.403.705 | 8.205.550 | 8.392.391 | 7.153.248 | 5.151.884 | 5.018.437 | 4.435.018 | 5.004.247 | 3.348.557 | 3.794.483 | 3.067.534 | 3.906.357 | 2.593.666 | 2.822.795 | 1.746.469 | 1.918.777 | 1.077.824 | 1.467.576 | 969.158 | 1.390.925 | 1.605.244 | 1.809.330 | 2.115.437 | 2.293.872 | 2.454.777 | 1.113.608 | 1.183.217 | 1.214.244 | 1.157.450 | 604.965 | 439.056 | 370.678 | 418.051 | 290.291 | 370.298 | 402.251 | 395.992 | 508.053 | 159.199 | 175.207 | 150.419 | 194.499 | 113.108 | 107.327 | 79.861 | 134.224 | 55.717 | 87.471 | 115.131 | 139.881 | 111.524 | 144.289 | 168.989 | 177.439 | 179.804 | 184.182 | 218.458 | 400.430 | 368.741 | 341.702 | 227.765 | 212.256 | 181.886 | 170.972 | 165.822 | 174.461 | 167.814 | 153.444 | 100.188 | 89.894 | 79.170 | 71.229 | 66.028 | 59.814 | 54.321 |
Short Term Investments | 213.115 | 1.171.142 | 1.779.006 | 1.766.902 | 30.973 | 20.973 | 20.973 | 514.201 | 914.201 | 1.112.910 | 911.276 | 246.125 | 263.405 | 266.206 | 374.098 | 443.303 | 467.227 | 501.385 | 494.205 | 502.886 | 502.931 | 494.888 | 483.602 | 500.121 | 510.793 | 595.440 | 695.931 | 709.432 | 607.821 | 457.787 | 428.057 | 411.092 | 408.534 | 289.758 | 206.573 | 201.200 | 192.302 | 155.888 | 143.705 | 171.758 | 186.469 | 186.018 | 99.745 | 167.498 | 171.358 | 157.390 | 139.304 | 169.175 | 126.506 | 207.703 | 206.377 | 193.770 | 169.525 | 46.014 | 45.297 | 45.237 | 45.096 | 44.304 | 43.796 | 43.217 | ||||||||||||||||||||||||||||||||
Cash and Short Term Investments | 8.390.520 | 8.370.990 | 9.583.739 | 9.223.927 | 6.655.912 | 7.045.739 | 7.137.886 | 7.867.446 | 8.576.989 | 7.827.504 | 6.058.452 | 6.113.733 | 5.819.449 | 6.008.946 | 6.027.804 | 7.526.681 | 7.777.530 | 8.403.705 | 8.205.550 | 8.392.391 | 7.153.248 | 5.151.884 | 5.018.437 | 4.435.018 | 5.004.247 | 3.348.557 | 3.794.483 | 3.067.534 | 3.906.357 | 2.593.666 | 2.822.795 | 1.746.469 | 2.164.902 | 1.341.229 | 1.733.782 | 1.343.256 | 1.834.228 | 2.072.471 | 2.310.715 | 2.609.642 | 2.796.758 | 2.957.708 | 1.608.496 | 1.666.819 | 1.714.365 | 1.668.243 | 1.200.405 | 1.134.987 | 1.080.110 | 1.025.872 | 748.078 | 798.355 | 813.343 | 804.526 | 797.811 | 365.772 | 376.407 | 342.721 | 350.387 | 256.813 | 279.085 | 266.330 | 320.242 | 155.462 | 254.969 | 286.489 | 297.271 | 250.828 | 313.464 | 295.495 | 385.142 | 386.181 | 377.952 | 387.983 | 400.430 | 368.741 | 341.702 | 227.765 | 212.256 | 181.886 | 170.972 | 165.822 | 174.461 | 167.814 | 153.444 | 146.202 | 135.191 | 124.407 | 116.325 | 110.332 | 103.610 | 97.538 |
Net Receivables | 32.089.394 | 1.447.986 | 1.988.304 | 1.217.659 | 1.276.359 | 1.228.691 | 1.842.054 | 1.139.974 | 1.218.326 | 1.025.509 | 1.586.898 | 875.042 | 765.386 | 824.650 | 804.320 | 782.350 | 775.222 | 807.036 | 610.819 | 604.789 | 565.668 | 1.081.547 | 454.399 | 466.168 | 492.034 | 432.955 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory | -466.168 | -492.034 | -432.955 | 1.335.769 | 1.223.638 | 1.155.443 | 705.398 | 499.434 | 265.933 | 138.389 | 93.123 | 55.566 | 37.329 | 32.937 | 33.299 |
30.06.2025 тис USD | 31.03.2025 тис USD | 31.12.2024 тис USD | 30.09.2024 тис USD | 30.06.2024 тис USD | 31.03.2024 тис USD | 31.12.2023 тис USD | 30.09.2023 тис USD | 30.06.2023 тис USD | 31.03.2023 тис USD | 31.12.2022 тис USD | 30.09.2022 тис USD | 30.06.2022 тис USD | 31.03.2022 тис USD | 31.12.2021 тис USD | 30.09.2021 тис USD | 30.06.2021 тис USD | 31.03.2021 тис USD | 31.12.2020 тис USD | 30.09.2020 тис USD | 30.06.2020 тис USD | 31.03.2020 тис USD | 31.12.2019 тис USD | 30.09.2019 тис USD | 30.06.2019 тис USD | 31.03.2019 тис USD | 31.12.2018 тис USD | 30.09.2018 тис USD | 30.06.2018 тис USD | 31.03.2018 тис USD | 31.12.2017 тис USD | 30.09.2017 тис USD | 30.06.2017 тис USD | 31.03.2017 тис USD | 31.12.2016 тис USD | 30.09.2016 тис USD | 30.06.2016 тис USD | 31.03.2016 тис USD | 31.12.2015 тис USD | 30.09.2015 тис USD | 30.06.2015 тис USD | 31.03.2015 тис USD | 31.12.2014 тис USD | 30.09.2014 тис USD | 30.06.2014 тис USD | 31.03.2014 тис USD | 31.12.2013 тис USD | 30.09.2013 тис USD | 30.06.2013 тис USD | 31.03.2013 тис USD | 31.12.2012 тис USD | 30.09.2012 тис USD | 30.06.2012 тис USD | 31.03.2012 тис USD | 31.12.2011 тис USD | 30.09.2011 тис USD | 30.06.2011 тис USD | 31.03.2011 тис USD | 31.12.2010 тис USD | 30.09.2010 тис USD | 30.06.2010 тис USD | 31.03.2010 тис USD | 31.12.2009 тис USD | 30.09.2009 тис USD | 30.06.2009 тис USD | 31.03.2009 тис USD | 31.12.2008 тис USD | 30.09.2008 тис USD | 30.06.2008 тис USD | 31.03.2008 тис USD | 31.12.2007 тис USD | 30.09.2007 тис USD | 30.06.2007 тис USD | 31.03.2007 тис USD | 31.12.2006 тис USD | 30.09.2006 тис USD | 30.06.2006 тис USD | 31.03.2006 тис USD | 31.12.2005 тис USD | 30.09.2005 тис USD | 30.06.2005 тис USD | 31.03.2005 тис USD | 31.12.2004 тис USD | 30.09.2004 тис USD | 30.06.2004 тис USD | 31.03.2004 тис USD | 31.12.2003 тис USD | 30.09.2003 тис USD | 30.06.2003 тис USD | 31.03.2003 тис USD | 31.12.2002 тис USD | 30.09.2002 тис USD | 30.06.2002 тис USD | 31.03.2002 тис USD | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 3.125.413 | 2.890.351 | 1.868.607 | 2.363.509 | 2.147.306 | 2.332.209 | 937.838 | 1.677.422 | 1.487.610 | 1.305.120 | 55.284 | 1.398.242 | 1.440.951 | 1.597.447 | 607.429 | 1.449.071 | 1.353.013 | 1.706.715 | 542.156 | 789.976 | 720.196 | 709.067 | 586.970 | 665.244 | 270.650 | 344.052 | 133.934 | 402.835 | 384.349 | 290.124 | 185.517 | 129.590 | 65.600 | 178.222 | 66.748 | 51.517 | 40.755 | 27.658 | 43.178 | 29.432 | 26.335 | 23.696 | 83.371 | 59.295 | 71.018 | 53.115 | 48.421 | 31.822 | 29.471 | 2.689 | 7.897 | 7.675 | 6.164 | -4.584 | 35.219 | 62.460 | 68.214 | 60.233 | 47.095 | 37.967 | 43.519 | 32.272 | 30.913 | 30.141 | 32.443 | 22.363 | 22.732 | 20.371 | 26.579 | 13.378 | 15.776 | 15.732 | 25.580 | 9.864 | 14.860 | 12.781 | 17.037 | 4.404 | 38.211 | 6.946 | 5.684 | -8.814 | 5.569 | 18.925 | 2.891 | -5.790 | 2.271 | 3.303 | 3.313 | -4.521 | -2.315 | -1.695 | -13.429 | -4.508 |
Depreciation And Amortization | 3.912.087 | 3.903.179 | 4.241.040 | 3.780.435 | 3.850.917 | 3.758.039 | 3.840.646 | 3.664.013 | 3.499.406 | 3.550.319 | 4.038.214 | 3.738.780 | 3.344.853 | 3.240.967 | 3.805.301 | 3.033.304 | 2.845.237 | 2.754.937 | 3.014.568 | 2.762.332 | 2.633.820 | 2.511.902 | 2.607.487 | 2.313.335 | 2.265.067 | 2.156.756 | 2.085.844 | 1.942.887 | 1.848.707 | 1.779.019 | 1.745.225 | 1.659.974 | 1.585.856 | 1.339.330 | 1.363.903 | 1.257.802 | 1.209.513 | 1.093.760 | 996.142 | 906.039 | 858.994 | 785.870 | 764.843 | 718.780 | 668.937 | 629.238 | 603.275 | 582.392 | 539.985 | 516.028 | 492.415 | 435.207 | 403.348 | 371.113 | -480.013 | 222.359 | 178.648 | 122.753 | -195.328 | 85.824 | 74.452 | 73.151 | 70.499 | 66.308 | 62.248 | 58.479 | 57.345 | 55.821 | 65.602 | 64.068 | 60.817 | 54.037 | 56.147 | 53.985 | 50.115 | 40.344 | 35.775 | 30.902 | 27.476 | 27.040 | 28.088 | 24.398 | 22.809 | 22.472 | 22.918 | 20.005 | 16.675 | 14.214 | 11.340 | 8.762 | 8.095 | 7.047 | 6.255 | 5.080 |
Deferred Income Tax | -135.755 | -163.928 | -73.252 | -200.982 | -209.387 | -107.077 | -171.128 | -86.277 | -103.172 | -98.782 | 75.973 | -57.797 | -115.820 | -68.906 | -62.279 | 50.967 | 51.127 | 159.733 | -159.584 | -40.277 | 223.308 | 46.619 | -188.694 | 52.105 | 35.519 | 6.627 | -14.479 | -39.453 | -9.539 | -22.049 | -104.132 | -57.090 | -20.702 | -26.764 | -26.706 | 14.338 | -17.876 | -16.603 | 12.036 | -29.417 | -4.232 | -37.042 | 7.501 | -7.892 | -16.569 | -13.103 | -10.832 | -2.424 | -2.040 | -6.748 | -3.622 | -15.606 | -10.843 | -4.407 | -5.281 | -3.927 | -4.982 | 1.999 | 3.194 | -3.394 | -2.761 | 1.618 | -71 | 5.898 | -623 | -1.172 | -3.894 | -2.525 | -836 | 399 | -300 | -505 | -255 | 2.651 | 4.126 | 7.315 | 2.058 | |||||||||||||||||
Stock Based Compensation | 80.862 | 71.977 | 61.827 | 65.650 | 68.766 | 76.345 | 82.519 | 79.720 | 78.030 | 99.099 | 153.789 | 152.062 | 150.392 | 119.209 | 99.329 | 95.078 | 101.583 | 107.230 | 107.594 | 106.357 | 104.210 | 97.019 | 100.066 | 100.262 | 103.848 | 101.200 | 88.714 | 82.316 | 81.232 | 68.395 | 48.530 | 44.763 | 44.028 | 44.888 | 43.646 | 43.495 | 44.112 | 42.422 | 35.860 | 32.834 | 28.590 | 27.441 | 30.251 | 29.878 | 29.285 | 25.825 | 18.922 | 18.477 | 17.955 | 17.746 | 17.694 | 18.472 | 18.450 | 19.332 | 18.077 | 15.705 | 15.536 | 12.264 | 8.270 | 7.296 | 6.928 | 5.502 | 2.976 | 3.232 | 3.278 | 3.132 | ||||||||||||||||||||||||||||
Change In Working Capital | 94.747 | -94.747 | -70.461 | 179.579 | -247.227 | 105.034 | 59.004 | -75.745 | -35.189 | -64.218 | -753.943 | 93.272 | -122.704 | 25.288 | -28.696 | 183.719 | -176.940 | -220.060 | -125.086 | 345.672 | -210.706 | -41.753 | -236.904 | 231.180 | 4.356 | 44.411 | 1.131 | 92.561 | -6.252 | 206.327 | 21.250 | 92.034 | -135.518 | 81.211 | 17.855 | 86.182 | 54.735 | 33.608 | -28.561 | 96.262 | 24.238 | 80.948 | -27.489 | 35.932 | 49.685 | 78.975 | 49.886 | -8.953 | 53.922 | 25.097 | -25.624 | 24.034 | 7.530 | 16.705 | 34.562 | -7.641 | 39.354 | 134.941 | 137.343 | -17.696 | 18.986 | -22.168 | 6.547 | -16.350 | -15.231 | -11.767 | -23.240 | 1.163 | -7.725 | 5.739 | 14.057 | 7.148 | 5.343 | 3.452 | 24.777 | 2.566 | -11.926 | 19.710 | 31.062 | -3.164 | -493 | 10.698 | 659 | 5.141 | 2.165 | 15.503 | 8.837 | 2.544 | 7.321 | 4.369 | 6.035 | 4.690 | 2.297 | 2.981 |
2025 | |
2024 | |